China Oriented International Holdings Limited
1871.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$32 | HK$40 | HK$48 | HK$67 |
| % Growth | -19% | -16.4% | -28.9% | – |
| Cost of Goods Sold | HK$28 | HK$31 | HK$36 | HK$44 |
| Gross Profit | HK$4 | HK$9 | HK$11 | HK$23 |
| % Margin | 12.2% | 21.5% | 23.7% | 33.7% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$14 | HK$14 | HK$15 | HK$17 |
| SG&A Expenses | HK$16 | HK$16 | HK$19 | HK$20 |
| Sales & Mktg Exp. | HK$2 | HK$2 | HK$3 | HK$3 |
| Other Operating Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| Operating Expenses | HK$16 | HK$16 | HK$19 | HK$20 |
| Operating Income | -HK$12 | -HK$7 | -HK$7 | HK$3 |
| % Margin | -36% | -17.4% | -15.2% | 4.3% |
| Other Income/Exp. Net | -HK$2 | -HK$3 | -HK$3 | -HK$1 |
| Pre-Tax Income | -HK$14 | -HK$10 | -HK$10 | HK$2 |
| Tax Expense | -HK$5 | -HK$1 | -HK$2 | HK$5 |
| Net Income | -HK$8 | -HK$8 | -HK$9 | -HK$3 |
| % Margin | -25.9% | -21.2% | -18.2% | -5.1% |
| EPS | -0.019 | -0.021 | -0.022 | -0.009 |
| % Growth | 8.1% | 2.8% | -152.3% | – |
| EPS Diluted | -0.019 | -0.021 | -0.022 | -0.009 |
| Weighted Avg Shares Out | 431 | 400 | 400 | 400 |
| Weighted Avg Shares Out Dil | 431 | 400 | 400 | 400 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$0 | HK$0 | HK$1 | HK$1 |
| Interest Expense | HK$3 | HK$4 | HK$5 | HK$4 |
| Depreciation & Amortization | HK$10 | HK$12 | HK$13 | HK$10 |
| EBITDA | -HK$2 | HK$7 | HK$7 | HK$13 |
| % Margin | -5.9% | 17.4% | 14.6% | 19.7% |