TS Wonders Holding Limited
1767.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$70 | HK$70 | HK$75 | HK$65 |
| % Growth | -0.2% | -6.3% | 14.6% | – |
| Cost of Goods Sold | HK$50 | HK$50 | HK$57 | HK$48 |
| Gross Profit | HK$20 | HK$20 | HK$18 | HK$18 |
| % Margin | 28.2% | 28.2% | 24% | 27.1% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$10 | HK$9 | HK$8 | HK$9 |
| SG&A Expenses | HK$14 | HK$13 | HK$12 | HK$13 |
| Sales & Mktg Exp. | HK$4 | HK$5 | HK$4 | HK$3 |
| Other Operating Expenses | HK$0 | HK$0 | -HK$0 | -HK$0 |
| Operating Expenses | HK$14 | HK$13 | HK$12 | HK$12 |
| Operating Income | HK$6 | HK$7 | HK$6 | HK$5 |
| % Margin | 8.8% | 9.3% | 7.7% | 7.9% |
| Other Income/Exp. Net | HK$2 | HK$0 | HK$1 | -HK$0 |
| Pre-Tax Income | HK$8 | HK$7 | HK$7 | HK$5 |
| Tax Expense | HK$2 | HK$1 | HK$1 | HK$2 |
| Net Income | HK$6 | HK$5 | HK$6 | HK$3 |
| % Margin | 9% | 7.8% | 7.8% | 5.2% |
| EPS | 0.006 | 0.006 | 0.006 | 0.003 |
| % Growth | 14.5% | -5.2% | 70.6% | – |
| EPS Diluted | 0.006 | 0.006 | 0.006 | 0.003 |
| Weighted Avg Shares Out | 1,004 | 1,000 | 1,000 | 1,000 |
| Weighted Avg Shares Out Dil | 1,000 | 1,000 | 1,000 | 1,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$1 | HK$1 | HK$0 | HK$0 |
| Interest Expense | HK$0 | HK$0 | HK$0 | HK$0 |
| Depreciation & Amortization | HK$2 | HK$2 | HK$2 | HK$2 |
| EBITDA | HK$8 | HK$8 | HK$7 | HK$7 |
| % Margin | 11.5% | 11.9% | 10% | 10.8% |