Gaodi Holdings Limited
1676.HK · HKSE
6/30/2025 | 6/30/2024 | 6/30/2023 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$470 | HK$355 | HK$353 | HK$87 |
| % Growth | 32.4% | 0.4% | 308.6% | – |
| Cost of Goods Sold | HK$415 | HK$343 | HK$343 | HK$80 |
| Gross Profit | HK$55 | HK$12 | HK$11 | HK$7 |
| % Margin | 11.8% | 3.4% | 3% | 7.7% |
| R&D Expenses | HK$0 | HK$1 | HK$1 | HK$1 |
| G&A Expenses | HK$0 | HK$26 | HK$20 | HK$36 |
| SG&A Expenses | HK$155 | HK$93 | HK$91 | HK$67 |
| Sales & Mktg Exp. | HK$0 | HK$67 | HK$90 | HK$31 |
| Other Operating Expenses | HK$1 | HK$0 | HK$0 | HK$0 |
| Operating Expenses | HK$156 | HK$93 | HK$92 | HK$102 |
| Operating Income | -HK$101 | -HK$82 | -HK$81 | -HK$85 |
| % Margin | -21.4% | -23% | -23% | -98.4% |
| Other Income/Exp. Net | -HK$7 | -HK$0 | -HK$20 | -HK$11 |
| Pre-Tax Income | -HK$108 | -HK$82 | -HK$102 | -HK$96 |
| Tax Expense | HK$0 | HK$2 | HK$1 | HK$1 |
| Net Income | -HK$108 | -HK$80 | -HK$100 | -HK$97 |
| % Margin | -22.9% | -22.5% | -28.4% | -112.6% |
| EPS | -0.63 | -0.6 | -0.85 | -0.96 |
| % Growth | -5% | 29.4% | 11.5% | – |
| EPS Diluted | -0.63 | -0.6 | -0.85 | -0.96 |
| Weighted Avg Shares Out | 170 | 134 | 118 | 101 |
| Weighted Avg Shares Out Dil | 170 | 134 | 118 | 101 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$0 | HK$0 | HK$1 | HK$1 |
| Interest Expense | HK$3 | HK$0 | HK$0 | HK$2 |
| Depreciation & Amortization | HK$9 | HK$8 | HK$8 | HK$18 |
| EBITDA | -HK$95 | -HK$73 | -HK$82 | -HK$70 |
| % Margin | -20.2% | -20.6% | -23.2% | -81.4% |