Nissui Corporation
1332.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥886,126 | ¥831,375 | ¥768,181 | ¥693,682 |
| % Growth | 6.6% | 8.2% | 10.7% | – |
| Cost of Goods Sold | ¥749,198 | ¥705,731 | ¥652,129 | ¥582,602 |
| Gross Profit | ¥136,928 | ¥125,644 | ¥116,052 | ¥111,080 |
| % Margin | 15.5% | 15.1% | 15.1% | 16% |
| R&D Expenses | ¥4,985 | ¥4,356 | ¥4,698 | ¥4,731 |
| G&A Expenses | ¥100,036 | ¥23,982 | ¥23,880 | ¥21,092 |
| SG&A Expenses | ¥105,148 | ¥38,948 | ¥37,358 | ¥32,657 |
| Sales & Mktg Exp. | ¥5,108 | ¥14,966 | ¥13,478 | ¥11,565 |
| Other Operating Expenses | -¥4,985 | ¥52,677 | ¥49,499 | ¥46,606 |
| Operating Expenses | ¥105,148 | ¥95,981 | ¥91,555 | ¥83,994 |
| Operating Income | ¥31,780 | ¥29,663 | ¥24,488 | ¥27,076 |
| % Margin | 3.6% | 3.6% | 3.2% | 3.9% |
| Other Income/Exp. Net | ¥4,456 | ¥5,187 | ¥4,805 | ¥78 |
| Pre-Tax Income | ¥36,236 | ¥34,850 | ¥29,293 | ¥27,154 |
| Tax Expense | ¥9,022 | ¥10,192 | ¥7,262 | ¥8,807 |
| Net Income | ¥25,381 | ¥23,850 | ¥21,233 | ¥17,275 |
| % Margin | 2.9% | 2.9% | 2.8% | 2.5% |
| EPS | 81.66 | 76.67 | 68.22 | 55.51 |
| % Growth | 6.5% | 12.4% | 22.9% | – |
| EPS Diluted | 81.66 | 76.67 | 68.22 | 55.51 |
| Weighted Avg Shares Out | 311 | 311 | 311 | 311 |
| Weighted Avg Shares Out Dil | 311 | 311 | 311 | 311 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥524 | ¥261 | ¥193 | ¥170 |
| Interest Expense | ¥3,165 | ¥2,957 | ¥1,637 | ¥1,166 |
| Depreciation & Amortization | ¥25,703 | ¥22,834 | ¥20,714 | ¥19,966 |
| EBITDA | ¥65,105 | ¥60,639 | ¥51,644 | ¥48,286 |
| % Margin | 7.3% | 7.3% | 6.7% | 7% |