VisionSys AI Inc.
0T8B.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,171 | €1,375 | €2,468 | €2,387 |
| % Growth | -14.9% | -44.3% | 3.4% | – |
| Cost of Goods Sold | €747 | €751 | €1,056 | €1,201 |
| Gross Profit | €424 | €624 | €1,412 | €1,185 |
| % Margin | 36.2% | 45.4% | 57.2% | 49.7% |
| R&D Expenses | €19 | €12 | €72 | €106 |
| G&A Expenses | €689 | €331 | €604 | €570 |
| SG&A Expenses | €911 | €599 | €1,247 | €1,448 |
| Sales & Mktg Exp. | €222 | €268 | €643 | €878 |
| Other Operating Expenses | €0 | €0 | €11 | €6 |
| Operating Expenses | €930 | €611 | €1,319 | €1,554 |
| Operating Income | -€506 | €13 | €93 | -€369 |
| % Margin | -43.2% | 1% | 3.8% | -15.5% |
| Other Income/Exp. Net | €2 | €1 | €10 | €4 |
| Pre-Tax Income | -€504 | €14 | €106 | -€362 |
| Tax Expense | €31 | -€8 | €21 | €114 |
| Net Income | -€587 | €9 | €84 | -€476 |
| % Margin | -50.1% | 0.6% | 3.4% | -19.9% |
| EPS | -58.62 | 0.81 | 7.64 | -42.28 |
| % Growth | -7,337% | -89.4% | 118.1% | – |
| EPS Diluted | -58.62 | 0.81 | 7.23 | -42.28 |
| Weighted Avg Shares Out | 10 | 11 | 12 | 11 |
| Weighted Avg Shares Out Dil | 10 | 11 | 12 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €1 | €2 | €3 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €129 | €47 | €205 | €221 |
| EBITDA | -€378 | €60 | €178 | -€175 |
| % Margin | -32.2% | 4.4% | 7.2% | -7.3% |