Trupanion, Inc.
0LH0.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,032,053 | $1,264,239 | $1,937,577 | $5,299,355 |
| - Cash | $160,295 | $147,501 | $65,605 | $87,400 |
| + Debt | $128,887 | $128,930 | $69,457 | $0 |
| Enterprise Value | $2,000,645 | $1,245,668 | $1,941,429 | $5,211,955 |
| Revenue | $1,285,684 | $1,108,605 | $905,179 | $698,991 |
| % Growth | 16% | 22.5% | 29.5% | – |
| Gross Profit | $178,798 | $131,016 | $122,185 | $104,346 |
| % Margin | 13.9% | 11.8% | 13.5% | 14.9% |
| EBITDA | $21,326 | -$20,484 | -$29,008 | -$23,245 |
| % Margin | 1.7% | -1.8% | -3.2% | -3.3% |
| Net Income | -$9,633 | -$44,693 | -$44,672 | -$35,530 |
| % Margin | -0.7% | -4% | -4.9% | -5.1% |
| EPS Diluted | -0.23 | -1.08 | -1.1 | -0.89 |
| % Growth | 78.7% | 1.8% | -23.6% | – |
| Operating Cash Flow | $48,287 | $18,638 | -$8,000 | $7,458 |
| Capital Expenditures | -$9,716 | -$18,280 | -$17,088 | -$12,355 |
| Free Cash Flow | $38,571 | $358 | -$25,088 | -$4,897 |