Trupanion, Inc.
0LH0.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,032 | $1,264 | $1,938 | $5,299 |
| - Cash | $160 | $148 | $66 | $87 |
| + Debt | $129 | $129 | $69 | $0 |
| Enterprise Value | $2,001 | $1,246 | $1,941 | $5,212 |
| Revenue | $1,286 | $1,109 | $905 | $699 |
| % Growth | 16% | 22.5% | 29.5% | – |
| Gross Profit | $179 | $131 | $122 | $104 |
| % Margin | 13.9% | 11.8% | 13.5% | 14.9% |
| EBITDA | $21 | -$20 | -$29 | -$23 |
| % Margin | 1.7% | -1.8% | -3.2% | -3.3% |
| Net Income | -$10 | -$45 | -$45 | -$36 |
| % Margin | -0.7% | -4% | -4.9% | -5.1% |
| EPS Diluted | -0.23 | -1.08 | -1.1 | -0.89 |
| % Growth | 78.7% | 1.8% | -23.6% | – |
| Operating Cash Flow | $48 | $19 | -$8 | $7 |
| Capital Expenditures | -$10 | -$18 | -$17 | -$12 |
| Free Cash Flow | $39 | $0 | -$25 | -$5 |