San Miguel Brewery Hong Kong Limited
0236.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$711 | HK$742 | HK$681 | HK$596 |
| % Growth | -4.1% | 8.9% | 14.4% | – |
| Cost of Goods Sold | HK$445 | HK$456 | HK$434 | HK$353 |
| Gross Profit | HK$266 | HK$285 | HK$247 | HK$243 |
| % Margin | 37.4% | 38.5% | 36.3% | 40.8% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$77 | HK$77 | HK$79 | HK$74 |
| SG&A Expenses | HK$252 | HK$250 | HK$239 | HK$238 |
| Sales & Mktg Exp. | HK$175 | HK$173 | HK$160 | HK$165 |
| Other Operating Expenses | HK$35 | -HK$32 | -HK$28 | -HK$19 |
| Operating Expenses | HK$287 | HK$219 | HK$211 | HK$219 |
| Operating Income | -HK$21 | HK$67 | HK$36 | HK$24 |
| % Margin | -3% | 9% | 5.3% | 4% |
| Other Income/Exp. Net | -HK$0 | -HK$0 | -HK$1 | -HK$2 |
| Pre-Tax Income | -HK$22 | HK$66 | HK$35 | HK$22 |
| Tax Expense | -HK$3 | -HK$23 | HK$2 | -HK$0 |
| Net Income | -HK$20 | HK$86 | HK$32 | HK$19 |
| % Margin | -2.8% | 11.6% | 4.7% | 3.3% |
| EPS | -0.054 | 0.23 | 0.087 | 0.052 |
| % Growth | -123.4% | 165.9% | 67% | – |
| EPS Diluted | -0.054 | 0.23 | 0.087 | 0.052 |
| Weighted Avg Shares Out | 374 | 374 | 374 | 374 |
| Weighted Avg Shares Out Dil | 374 | 374 | 374 | 374 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$7 | HK$4 | HK$1 | HK$1 |
| Interest Expense | HK$0 | HK$0 | HK$1 | HK$2 |
| Depreciation & Amortization | HK$24 | HK$24 | HK$18 | HK$18 |
| EBITDA | HK$3 | HK$91 | HK$54 | HK$42 |
| % Margin | 0.4% | 12.3% | 8% | 7% |