Anhui Xinbo Aluminum Co., Ltd.
003038.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥4,105 | CN¥3,573 | CN¥4,574 | CN¥5,624 |
| - Cash | CN¥2,188 | CN¥2,501 | CN¥641 | CN¥320 |
| + Debt | CN¥5,844 | CN¥4,744 | CN¥2,062 | CN¥897 |
| Enterprise Value | CN¥7,761 | CN¥5,817 | CN¥5,994 | CN¥6,201 |
| Revenue | CN¥8,572 | CN¥6,821 | CN¥4,221 | CN¥2,597 |
| % Growth | 25.7% | 61.6% | 62.6% | – |
| Gross Profit | CN¥635 | CN¥851 | CN¥488 | CN¥341 |
| % Margin | 7.4% | 12.5% | 11.6% | 13.1% |
| EBITDA | CN¥525 | CN¥512 | CN¥363 | CN¥208 |
| % Margin | 6.1% | 7.5% | 8.6% | 8% |
| Net Income | CN¥168 | CN¥302 | CN¥188 | CN¥121 |
| % Margin | 2% | 4.4% | 4.5% | 4.7% |
| EPS Diluted | 0.68 | 2.08 | 1.29 | 0.95 |
| % Growth | -67.3% | 61.2% | 35.8% | – |
| Operating Cash Flow | -CN¥459 | -CN¥642 | -CN¥338 | -CN¥385 |
| Capital Expenditures | -CN¥900 | -CN¥973 | -CN¥817 | -CN¥339 |
| Free Cash Flow | -CN¥1,359 | -CN¥1,615 | -CN¥1,155 | -CN¥723 |