Chongqing Shunbo Aluminum Co.,Ltd.
002996.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥4,317,625 | CN¥4,838,964 | CN¥4,398,780 | CN¥4,938,750 |
| - Cash | CN¥1,958,658 | CN¥820,677 | CN¥758,844 | CN¥410,076 |
| + Debt | CN¥7,160,918 | CN¥3,805,707 | CN¥2,625,060 | CN¥1,942,589 |
| Enterprise Value | CN¥9,519,884 | CN¥7,823,993 | CN¥6,264,996 | CN¥6,471,263 |
| Revenue | CN¥13,976,513 | CN¥11,944,652 | CN¥11,066,308 | CN¥9,984,756 |
| % Growth | 17% | 7.9% | 10.8% | – |
| Gross Profit | CN¥439,647 | CN¥181,531 | CN¥304,855 | CN¥557,810 |
| % Margin | 3.1% | 1.5% | 2.8% | 5.6% |
| EBITDA | CN¥294,974 | CN¥317,314 | CN¥417,182 | CN¥572,312 |
| % Margin | 2.1% | 2.7% | 3.8% | 5.7% |
| Net Income | CN¥65,024 | CN¥124,950 | CN¥199,759 | CN¥342,191 |
| % Margin | 0.5% | 1% | 1.8% | 3.4% |
| EPS Diluted | 0.1 | 0.22 | 0.46 | 0.78 |
| % Growth | -54.5% | -52.2% | -41% | – |
| Operating Cash Flow | CN¥433,053 | -CN¥415,407 | CN¥344,392 | -CN¥968,667 |
| Capital Expenditures | -CN¥446,416 | -CN¥433,424 | -CN¥388,280 | -CN¥90,753 |
| Free Cash Flow | -CN¥13,363 | -CN¥848,831 | -CN¥43,888 | -CN¥1,059,420 |