Zhejiang Jiemei Electronic And Technology Co., Ltd.
002859.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥1,817 | CN¥1,572 | CN¥1,301 | CN¥1,861 |
| % Growth | 15.6% | 20.8% | -30.1% | – |
| Cost of Goods Sold | CN¥1,196 | CN¥1,009 | CN¥918 | CN¥1,149 |
| Gross Profit | CN¥621 | CN¥563 | CN¥383 | CN¥712 |
| % Margin | 34.2% | 35.8% | 29.4% | 38.3% |
| R&D Expenses | CN¥172 | CN¥93 | CN¥93 | CN¥111 |
| G&A Expenses | CN¥158 | CN¥138 | CN¥134 | CN¥99 |
| SG&A Expenses | CN¥186 | CN¥168 | CN¥166 | CN¥134 |
| Sales & Mktg Exp. | CN¥28 | CN¥30 | CN¥32 | CN¥35 |
| Other Operating Expenses | CN¥48 | CN¥16 | -CN¥54 | CN¥29 |
| Operating Expenses | CN¥405 | CN¥277 | CN¥205 | CN¥273 |
| Operating Income | CN¥216 | CN¥286 | CN¥178 | CN¥439 |
| % Margin | 11.9% | 18.2% | 13.7% | 23.6% |
| Other Income/Exp. Net | -CN¥1 | -CN¥1 | -CN¥2 | -CN¥1 |
| Pre-Tax Income | CN¥215 | CN¥285 | CN¥176 | CN¥438 |
| Tax Expense | CN¥13 | CN¥29 | CN¥10 | CN¥49 |
| Net Income | CN¥202 | CN¥256 | CN¥166 | CN¥389 |
| % Margin | 11.1% | 16.3% | 12.7% | 20.9% |
| EPS | 0.47 | 0.59 | 0.385 | 0.96 |
| % Growth | -20.3% | 53.3% | -59.9% | – |
| EPS Diluted | 0.47 | 0.59 | 0.385 | 0.96 |
| Weighted Avg Shares Out | 430 | 433 | 431 | 405 |
| Weighted Avg Shares Out Dil | 430 | 433 | 431 | 405 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥27 | CN¥34 | CN¥15 | CN¥12 |
| Interest Expense | CN¥54 | CN¥31 | CN¥35 | CN¥22 |
| Depreciation & Amortization | CN¥161 | CN¥132 | CN¥108 | CN¥74 |
| EBITDA | CN¥403 | CN¥404 | CN¥230 | CN¥530 |
| % Margin | 22.2% | 25.7% | 17.7% | 28.5% |