Zhuhai Winbase International Chemical Tank Terminal Co.,Ltd
002492.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥343 | CN¥394 | CN¥402 | CN¥412 |
| % Growth | -12.9% | -2% | -2.5% | – |
| Cost of Goods Sold | CN¥187 | CN¥209 | CN¥193 | CN¥215 |
| Gross Profit | CN¥156 | CN¥184 | CN¥209 | CN¥198 |
| % Margin | 45.4% | 46.8% | 51.9% | 47.9% |
| R&D Expenses | CN¥16 | CN¥14 | CN¥20 | CN¥19 |
| G&A Expenses | CN¥50 | CN¥48 | CN¥17 | CN¥17 |
| SG&A Expenses | CN¥50 | CN¥48 | CN¥17 | CN¥17 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Operating Expenses | CN¥10 | -CN¥13 | CN¥24 | CN¥24 |
| Operating Expenses | CN¥76 | CN¥49 | CN¥61 | CN¥60 |
| Operating Income | CN¥80 | CN¥135 | CN¥146 | CN¥142 |
| % Margin | 23.3% | 34.4% | 36.3% | 34.4% |
| Other Income/Exp. Net | -CN¥3 | -CN¥1 | -CN¥1 | CN¥1 |
| Pre-Tax Income | CN¥77 | CN¥135 | CN¥145 | CN¥142 |
| Tax Expense | CN¥13 | CN¥17 | CN¥16 | CN¥23 |
| Net Income | CN¥65 | CN¥116 | CN¥126 | CN¥117 |
| % Margin | 19% | 29.3% | 31.4% | 28.3% |
| EPS | 0.16 | 0.29 | 0.31 | 0.29 |
| % Growth | -44.8% | -6.5% | 6.9% | – |
| EPS Diluted | 0.16 | 0.29 | 0.31 | 0.29 |
| Weighted Avg Shares Out | 405 | 405 | 405 | 405 |
| Weighted Avg Shares Out Dil | 405 | 405 | 405 | 405 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥9 | CN¥4 | CN¥5 | CN¥4 |
| Interest Expense | CN¥11 | CN¥9 | CN¥10 | CN¥7 |
| Depreciation & Amortization | CN¥73 | CN¥73 | CN¥72 | CN¥71 |
| EBITDA | CN¥160 | CN¥217 | CN¥223 | CN¥220 |
| % Margin | 46.7% | 55% | 55.4% | 53.4% |