Baowu Magnesium Technology Co., Ltd.
002182.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥11,184 | CN¥13,074 | CN¥9,742 | CN¥10,595 |
| - Cash | CN¥245 | CN¥373 | CN¥272 | CN¥244 |
| + Debt | CN¥4,954 | CN¥3,426 | CN¥2,929 | CN¥2,096 |
| Enterprise Value | CN¥15,893 | CN¥16,128 | CN¥12,398 | CN¥12,447 |
| Revenue | CN¥8,983 | CN¥7,652 | CN¥9,105 | CN¥8,117 |
| % Growth | 17.4% | -16% | 12.2% | – |
| Gross Profit | CN¥996 | CN¥1,023 | CN¥1,444 | CN¥1,137 |
| % Margin | 11.1% | 13.4% | 15.9% | 14% |
| EBITDA | CN¥674 | CN¥782 | CN¥1,099 | CN¥816 |
| % Margin | 7.5% | 10.2% | 12.1% | 10% |
| Net Income | CN¥160 | CN¥306 | CN¥611 | CN¥493 |
| % Margin | 1.8% | 4% | 6.7% | 6.1% |
| EPS Diluted | 0.161 | 0.33 | 0.95 | 0.76 |
| % Growth | -51.2% | -65.3% | 25% | – |
| Operating Cash Flow | CN¥11 | CN¥350 | CN¥1,342 | CN¥57 |
| Capital Expenditures | -CN¥1,790 | -CN¥1,893 | -CN¥1,328 | -CN¥839 |
| Free Cash Flow | -CN¥1,779 | -CN¥1,543 | CN¥15 | -CN¥782 |