HuBei NengTer Technology CO.,Ltd
002102.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥12,280 | CN¥11,129 | CN¥12,260 | CN¥13,533 |
| % Growth | 10.3% | -9.2% | -9.4% | – |
| Cost of Goods Sold | CN¥12,070 | CN¥10,850 | CN¥11,900 | CN¥13,091 |
| Gross Profit | CN¥210 | CN¥279 | CN¥361 | CN¥441 |
| % Margin | 1.7% | 2.5% | 2.9% | 3.3% |
| R&D Expenses | CN¥79 | CN¥86 | CN¥79 | CN¥64 |
| G&A Expenses | CN¥81 | CN¥75 | CN¥88 | CN¥100 |
| SG&A Expenses | CN¥98 | CN¥95 | CN¥110 | CN¥135 |
| Sales & Mktg Exp. | CN¥17 | CN¥19 | CN¥23 | CN¥34 |
| Other Operating Expenses | CN¥633 | -CN¥148 | -CN¥342 | CN¥104 |
| Operating Expenses | CN¥811 | CN¥33 | -CN¥153 | CN¥302 |
| Operating Income | -CN¥600 | CN¥245 | CN¥514 | CN¥139 |
| % Margin | -4.9% | 2.2% | 4.2% | 1% |
| Other Income/Exp. Net | -CN¥34 | CN¥55 | -CN¥7 | CN¥49 |
| Pre-Tax Income | -CN¥635 | CN¥300 | CN¥507 | CN¥188 |
| Tax Expense | -CN¥58 | CN¥30 | CN¥44 | CN¥66 |
| Net Income | -CN¥588 | CN¥259 | CN¥444 | CN¥101 |
| % Margin | -4.8% | 2.3% | 3.6% | 0.7% |
| EPS | -0.223 | 0.098 | 0.169 | 0.038 |
| % Growth | -327.5% | -41.8% | 339.6% | – |
| EPS Diluted | -0.223 | 0.098 | 0.169 | 0.038 |
| Weighted Avg Shares Out | 2,633 | 2,635 | 2,633 | 2,633 |
| Weighted Avg Shares Out Dil | 2,633 | 2,635 | 2,633 | 2,633 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥30 | CN¥42 | CN¥72 | CN¥92 |
| Interest Expense | CN¥52 | CN¥75 | CN¥78 | CN¥57 |
| Depreciation & Amortization | CN¥141 | CN¥138 | CN¥133 | CN¥99 |
| EBITDA | CN¥144 | CN¥227 | CN¥288 | CN¥330 |
| % Margin | 1.2% | 2% | 2.4% | 2.4% |