FSPG Hi-Tech Co. Ltd.
000973.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥2,228 | CN¥2,215 | CN¥2,635 | CN¥2,457 |
| % Growth | 0.6% | -16% | 7.2% | – |
| Cost of Goods Sold | CN¥1,738 | CN¥1,724 | CN¥2,088 | CN¥1,903 |
| Gross Profit | CN¥490 | CN¥490 | CN¥547 | CN¥554 |
| % Margin | 22% | 22.1% | 20.7% | 22.5% |
| R&D Expenses | CN¥124 | CN¥124 | CN¥136 | CN¥122 |
| G&A Expenses | CN¥183 | CN¥158 | CN¥187 | CN¥169 |
| SG&A Expenses | CN¥216 | CN¥188 | CN¥213 | CN¥191 |
| Sales & Mktg Exp. | CN¥32 | CN¥31 | CN¥26 | CN¥23 |
| Other Operating Expenses | -CN¥15 | -CN¥46 | CN¥16 | CN¥73 |
| Operating Expenses | CN¥325 | CN¥266 | CN¥365 | CN¥386 |
| Operating Income | CN¥165 | CN¥224 | CN¥182 | CN¥168 |
| % Margin | 7.4% | 10.1% | 6.9% | 6.8% |
| Other Income/Exp. Net | -CN¥1 | CN¥27 | CN¥11 | CN¥2 |
| Pre-Tax Income | CN¥164 | CN¥251 | CN¥192 | CN¥170 |
| Tax Expense | CN¥14 | CN¥10 | CN¥12 | CN¥9 |
| Net Income | CN¥120 | CN¥214 | CN¥136 | CN¥122 |
| % Margin | 5.4% | 9.7% | 5.2% | 5% |
| EPS | 0.12 | 0.22 | 0.141 | 0.126 |
| % Growth | -45.5% | 56% | 11.9% | – |
| EPS Diluted | 0.12 | 0.22 | 0.141 | 0.126 |
| Weighted Avg Shares Out | 997 | 973 | 967 | 967 |
| Weighted Avg Shares Out Dil | 997 | 973 | 967 | 967 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥8 | CN¥20 | CN¥10 | CN¥8 |
| Interest Expense | CN¥25 | CN¥26 | CN¥35 | CN¥31 |
| Depreciation & Amortization | CN¥124 | CN¥121 | CN¥132 | CN¥126 |
| EBITDA | CN¥265 | CN¥263 | CN¥303 | CN¥333 |
| % Margin | 11.9% | 11.9% | 11.5% | 13.6% |