Yunnan Copper Co., Ltd.
000878.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥24,424,229 | CN¥21,818,516 | CN¥23,542,633 | CN¥22,724,702 |
| - Cash | CN¥1,796,625 | CN¥6,491,443 | CN¥5,255,442 | CN¥4,082,416 |
| + Debt | CN¥13,746,712 | CN¥14,260,246 | CN¥16,549,632 | CN¥19,612,152 |
| Enterprise Value | CN¥36,374,317 | CN¥29,587,318 | CN¥34,836,823 | CN¥38,254,438 |
| Revenue | CN¥178,012,274 | CN¥146,984,554 | CN¥134,915,298 | CN¥127,057,755 |
| % Growth | 21.1% | 8.9% | 6.2% | – |
| Gross Profit | CN¥4,744,999 | CN¥5,932,520 | CN¥6,017,450 | CN¥4,706,203 |
| % Margin | 2.7% | 4% | 4.5% | 3.7% |
| EBITDA | CN¥4,008,989 | CN¥5,074,124 | CN¥5,282,872 | CN¥3,943,309 |
| % Margin | 2.3% | 3.5% | 3.9% | 3.1% |
| Net Income | CN¥1,264,690 | CN¥1,578,987 | CN¥1,809,396 | CN¥649,152 |
| % Margin | 0.7% | 1.1% | 1.3% | 0.5% |
| EPS Diluted | 0.63 | 0.79 | 1.04 | 0.382 |
| % Growth | -20.3% | -24% | 172.3% | – |
| Operating Cash Flow | CN¥144,629 | CN¥6,444,230 | CN¥6,076,240 | CN¥5,066,450 |
| Capital Expenditures | -CN¥3,602,868 | -CN¥1,663,902 | -CN¥1,030,243 | -CN¥565,665 |
| Free Cash Flow | -CN¥3,458,239 | CN¥4,780,328 | CN¥5,045,997 | CN¥4,500,785 |