Sinopec Oilfield Equipment Corporation
000852.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥740 | CN¥1,416 | CN¥967 | CN¥53 |
| Short-Term Investments | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Receivables | CN¥3,284 | CN¥2,905 | CN¥2,751 | CN¥2,220 |
| Inventory | CN¥3,746 | CN¥3,385 | CN¥3,622 | CN¥3,587 |
| Other Curr. Assets | CN¥571 | CN¥435 | CN¥656 | CN¥340 |
| Total Curr. Assets | CN¥8,340 | CN¥8,141 | CN¥7,997 | CN¥6,201 |
| Property Plant & Equip (Net) | CN¥1,622 | CN¥1,611 | CN¥1,679 | CN¥1,667 |
| Goodwill | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Intangibles | CN¥91 | CN¥90 | CN¥86 | CN¥102 |
| Long-Term Investments | CN¥41 | CN¥37 | CN¥106 | CN¥86 |
| Tax Assets | CN¥57 | CN¥48 | CN¥47 | CN¥46 |
| Other NC Assets | CN¥264 | CN¥117 | CN¥27 | CN¥22 |
| Total NC Assets | CN¥2,076 | CN¥1,903 | CN¥1,944 | CN¥1,923 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥10,416 | CN¥10,044 | CN¥9,941 | CN¥8,124 |
| Liabilities | – | – | – | – |
| Payables | CN¥3,810 | CN¥3,450 | CN¥3,522 | CN¥2,754 |
| Short-Term Debt | CN¥2,137 | CN¥2,268 | CN¥2,399 | CN¥2,351 |
| Tax Payable | CN¥55 | CN¥94 | CN¥118 | CN¥99 |
| Deferred Revenue | CN¥0 | CN¥624 | CN¥522 | CN¥478 |
| Other Curr. Liab. | CN¥873 | CN¥332 | CN¥219 | CN¥167 |
| Total Curr. Liab. | CN¥6,875 | CN¥6,768 | CN¥6,781 | CN¥5,616 |
| LT Debt | CN¥16 | CN¥39 | CN¥31 | CN¥481 |
| Deferred Rev, NC | CN¥30 | CN¥0 | CN¥15 | CN¥19 |
| Deferred Tax Liab, NC | CN¥2 | CN¥0 | CN¥0 | CN¥0 |
| Other NC Liab. | CN¥220 | CN¥90 | CN¥77 | CN¥19 |
| Total NC Liab. | CN¥269 | CN¥129 | CN¥107 | CN¥500 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥16 | CN¥39 | CN¥31 | CN¥81 |
| Total Liabilities | CN¥7,143 | CN¥6,897 | CN¥6,887 | CN¥6,116 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥956 | CN¥956 | CN¥941 | CN¥778 |
| Retained Earnings | CN¥292 | CN¥196 | CN¥108 | CN¥59 |
| AOCI | CN¥0 | CN¥0 | CN¥224 | CN¥224 |
| Other Equity | CN¥1,849 | CN¥1,836 | CN¥1,623 | CN¥793 |
| Total Equity | CN¥3,097 | CN¥2,987 | CN¥2,897 | CN¥1,854 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥175 | CN¥161 | CN¥157 | CN¥153 |
| Total Liab. & Tot. Equity | CN¥10,416 | CN¥10,044 | CN¥9,941 | CN¥8,124 |
| Net Debt | CN¥1,413 | CN¥891 | CN¥1,463 | CN¥2,780 |