Shanxi Taigang Stainless Steel Co., Ltd.
000825.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥100,379 | CN¥105,618 | CN¥97,654 | CN¥101,437 |
| % Growth | -5% | 8.2% | -3.7% | – |
| Cost of Goods Sold | CN¥99,529 | CN¥105,468 | CN¥95,387 | CN¥91,281 |
| Gross Profit | CN¥850 | CN¥150 | CN¥2,268 | CN¥10,156 |
| % Margin | 0.8% | 0.1% | 2.3% | 10% |
| R&D Expenses | CN¥1,111 | CN¥904 | CN¥828 | CN¥3,362 |
| G&A Expenses | CN¥671 | CN¥554 | CN¥646 | CN¥647 |
| SG&A Expenses | CN¥871 | CN¥756 | CN¥848 | CN¥866 |
| Sales & Mktg Exp. | CN¥200 | CN¥202 | CN¥202 | CN¥218 |
| Other Operating Expenses | -CN¥191 | -CN¥234 | CN¥364 | -CN¥970 |
| Operating Expenses | CN¥1,791 | CN¥1,426 | CN¥2,041 | CN¥3,257 |
| Operating Income | -CN¥941 | -CN¥1,276 | CN¥227 | CN¥6,899 |
| % Margin | -0.9% | -1.2% | 0.2% | 6.8% |
| Other Income/Exp. Net | CN¥4 | CN¥73 | -CN¥17 | -CN¥52 |
| Pre-Tax Income | -CN¥937 | -CN¥1,203 | CN¥209 | CN¥6,847 |
| Tax Expense | CN¥38 | CN¥66 | CN¥64 | CN¥599 |
| Net Income | -CN¥981 | -CN¥1,081 | CN¥154 | CN¥6,310 |
| % Margin | -1% | -1% | 0.2% | 6.2% |
| EPS | -0.172 | -0.19 | 0.027 | 1.11 |
| % Growth | 9.4% | -803.7% | -97.6% | – |
| EPS Diluted | -0.172 | -0.19 | 0.027 | 1.11 |
| Weighted Avg Shares Out | 5,704 | 5,688 | 5,696 | 5,696 |
| Weighted Avg Shares Out Dil | 5,704 | 5,688 | 5,696 | 5,696 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥91 | CN¥141 | CN¥140 | CN¥154 |
| Interest Expense | CN¥223 | CN¥296 | CN¥348 | CN¥595 |
| Depreciation & Amortization | CN¥3,222 | CN¥3,124 | CN¥3,100 | CN¥3,183 |
| EBITDA | CN¥2,017 | CN¥1,256 | CN¥3,347 | CN¥11,153 |
| % Margin | 2% | 1.2% | 3.4% | 11% |