Shanxi Meijin Energy Co.,Ltd.
000723.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥19,818,600 | CN¥27,498,454 | CN¥38,517,997 | CN¥69,306,499 |
| - Cash | CN¥4,735,643 | CN¥6,149,238 | CN¥4,819,460 | CN¥1,490,988 |
| + Debt | CN¥7,365,518 | CN¥5,608,664 | CN¥5,387,559 | CN¥2,952,725 |
| Enterprise Value | CN¥22,448,475 | CN¥26,957,881 | CN¥39,086,096 | CN¥70,768,236 |
| Revenue | CN¥19,030,808 | CN¥20,811,041 | CN¥24,600,016 | CN¥21,358,075 |
| % Growth | -8.6% | -15.4% | 15.2% | – |
| Gross Profit | CN¥1,147,682 | CN¥2,137,048 | CN¥4,868,936 | CN¥6,177,218 |
| % Margin | 6% | 10.3% | 19.8% | 28.9% |
| EBITDA | CN¥1,436,964 | CN¥2,304,026 | CN¥4,817,250 | CN¥5,785,501 |
| % Margin | 7.6% | 11.1% | 19.6% | 27.1% |
| Net Income | -CN¥1,142,536 | CN¥289,023 | CN¥2,209,249 | CN¥2,540,713 |
| % Margin | -6% | 1.4% | 9% | 11.9% |
| EPS Diluted | -0.26 | 0.07 | 0.51 | 0.595 |
| % Growth | -471.4% | -86.3% | -14.3% | – |
| Operating Cash Flow | CN¥940,858 | CN¥911,214 | CN¥3,195,447 | CN¥4,910,586 |
| Capital Expenditures | -CN¥3,228,920 | -CN¥5,505,609 | -CN¥2,668,357 | -CN¥2,056,133 |
| Free Cash Flow | -CN¥2,288,062 | -CN¥4,563,033 | CN¥527,090 | CN¥2,854,453 |