Shandong Jinling Mining Co., Ltd.
000655.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥1,545 | CN¥1,454 | CN¥1,373 | CN¥1,823 |
| % Growth | 6.3% | 5.9% | -24.7% | – |
| Cost of Goods Sold | CN¥1,286 | CN¥1,132 | CN¥1,083 | CN¥1,268 |
| Gross Profit | CN¥259 | CN¥322 | CN¥290 | CN¥554 |
| % Margin | 16.8% | 22.2% | 21.1% | 30.4% |
| R&D Expenses | CN¥30 | CN¥23 | CN¥25 | CN¥28 |
| G&A Expenses | CN¥15 | CN¥14 | CN¥36 | CN¥268 |
| SG&A Expenses | CN¥15 | CN¥14 | CN¥38 | CN¥271 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥2 | CN¥3 |
| Other Operating Expenses | CN¥3 | -CN¥1 | CN¥129 | CN¥184 |
| Operating Expenses | CN¥47 | CN¥36 | CN¥192 | CN¥483 |
| Operating Income | CN¥212 | CN¥286 | CN¥94 | CN¥226 |
| % Margin | 13.7% | 19.7% | 6.8% | 12.4% |
| Other Income/Exp. Net | CN¥23 | -CN¥80 | CN¥55 | -CN¥107 |
| Pre-Tax Income | CN¥235 | CN¥206 | CN¥238 | CN¥227 |
| Tax Expense | CN¥25 | CN¥46 | CN¥30 | CN¥86 |
| Net Income | CN¥204 | CN¥235 | CN¥203 | CN¥128 |
| % Margin | 13.2% | 16.2% | 14.8% | 7% |
| EPS | 0.34 | 0.4 | 0.34 | 0.21 |
| % Growth | -15% | 17.6% | 61.9% | – |
| EPS Diluted | 0.34 | 0.4 | 0.34 | 0.21 |
| Weighted Avg Shares Out | 595 | 595 | 595 | 595 |
| Weighted Avg Shares Out Dil | 595 | 595 | 595 | 595 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥53 | CN¥41 | CN¥36 | CN¥24 |
| Interest Expense | CN¥2 | CN¥2 | CN¥1 | CN¥0 |
| Depreciation & Amortization | CN¥45 | CN¥42 | CN¥40 | CN¥41 |
| EBITDA | CN¥97 | CN¥178 | CN¥138 | CN¥268 |
| % Margin | 6.3% | 12.2% | 10% | 14.7% |