Sichuan New Energy Power Company Limited

000155.SZ · SHZ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCN¥3,055CN¥3,313CN¥3,801CN¥4,866
% Growth-7.8%-12.8%-21.9%
Cost of Goods SoldCN¥1,693CN¥1,412CN¥1,737CN¥3,314
Gross ProfitCN¥1,362CN¥1,901CN¥2,065CN¥1,552
% Margin44.6%57.4%54.3%31.9%
R&D ExpensesCN¥21CN¥27CN¥24CN¥8
G&A ExpensesCN¥326CN¥281CN¥271CN¥240
SG&A ExpensesCN¥331CN¥290CN¥276CN¥247
Sales & Mktg Exp.CN¥6CN¥10CN¥5CN¥7
Other Operating ExpensesCN¥218CN¥161CN¥353CN¥393
Operating ExpensesCN¥571CN¥478CN¥653CN¥648
Operating IncomeCN¥791CN¥1,423CN¥1,412CN¥903
% Margin25.9%42.9%37.1%18.6%
Other Income/Exp. NetCN¥3CN¥6CN¥18-CN¥32
Pre-Tax IncomeCN¥794CN¥1,429CN¥1,430CN¥871
Tax ExpenseCN¥68CN¥137CN¥146CN¥185
Net IncomeCN¥727CN¥797CN¥710CN¥348
% Margin23.8%24.1%18.7%7.1%
EPS0.420.540.4810.236
% Growth-22.2%12.3%104.1%
EPS Diluted0.420.540.4810.236
Weighted Avg Shares Out1,7311,4771,4761,476
Weighted Avg Shares Out Dil1,7311,4771,4761,476
Supplemental Information
Interest IncomeCN¥111CN¥95CN¥46CN¥16
Interest ExpenseCN¥287CN¥290CN¥348CN¥345
Depreciation & AmortizationCN¥639CN¥561CN¥526CN¥456
EBITDACN¥1,670CN¥2,146CN¥2,240CN¥1,730
% Margin54.7%64.8%58.9%35.6%