Sichuan New Energy Power Company Limited
000155.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥3,055 | CN¥3,313 | CN¥3,801 | CN¥4,866 |
| % Growth | -7.8% | -12.8% | -21.9% | – |
| Cost of Goods Sold | CN¥1,693 | CN¥1,412 | CN¥1,737 | CN¥3,314 |
| Gross Profit | CN¥1,362 | CN¥1,901 | CN¥2,065 | CN¥1,552 |
| % Margin | 44.6% | 57.4% | 54.3% | 31.9% |
| R&D Expenses | CN¥21 | CN¥27 | CN¥24 | CN¥8 |
| G&A Expenses | CN¥326 | CN¥281 | CN¥271 | CN¥240 |
| SG&A Expenses | CN¥331 | CN¥290 | CN¥276 | CN¥247 |
| Sales & Mktg Exp. | CN¥6 | CN¥10 | CN¥5 | CN¥7 |
| Other Operating Expenses | CN¥218 | CN¥161 | CN¥353 | CN¥393 |
| Operating Expenses | CN¥571 | CN¥478 | CN¥653 | CN¥648 |
| Operating Income | CN¥791 | CN¥1,423 | CN¥1,412 | CN¥903 |
| % Margin | 25.9% | 42.9% | 37.1% | 18.6% |
| Other Income/Exp. Net | CN¥3 | CN¥6 | CN¥18 | -CN¥32 |
| Pre-Tax Income | CN¥794 | CN¥1,429 | CN¥1,430 | CN¥871 |
| Tax Expense | CN¥68 | CN¥137 | CN¥146 | CN¥185 |
| Net Income | CN¥727 | CN¥797 | CN¥710 | CN¥348 |
| % Margin | 23.8% | 24.1% | 18.7% | 7.1% |
| EPS | 0.42 | 0.54 | 0.481 | 0.236 |
| % Growth | -22.2% | 12.3% | 104.1% | – |
| EPS Diluted | 0.42 | 0.54 | 0.481 | 0.236 |
| Weighted Avg Shares Out | 1,731 | 1,477 | 1,476 | 1,476 |
| Weighted Avg Shares Out Dil | 1,731 | 1,477 | 1,476 | 1,476 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥111 | CN¥95 | CN¥46 | CN¥16 |
| Interest Expense | CN¥287 | CN¥290 | CN¥348 | CN¥345 |
| Depreciation & Amortization | CN¥639 | CN¥561 | CN¥526 | CN¥456 |
| EBITDA | CN¥1,670 | CN¥2,146 | CN¥2,240 | CN¥1,730 |
| % Margin | 54.7% | 64.8% | 58.9% | 35.6% |