Zyrox Mining International, Inc.
ZYRX · OTC
12/31/2024 | 5/31/2021 | 5/31/2020 | |
|---|---|---|---|
| Assets | – | – | – |
| Cash & Equivalents | $182 | $0 | $0 |
| Short-Term Investments | $0 | $0 | $0 |
| Receivables | $15 | $0 | $0 |
| Inventory | $0 | $0 | $0 |
| Other Curr. Assets | $107 | $0 | $0 |
| Total Curr. Assets | $303 | $0 | $0 |
| Property Plant & Equip (Net) | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 |
| Long-Term Investments | $14,420 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 |
| Other NC Assets | $2 | $0 | $0 |
| Total NC Assets | $14,422 | $0 | $0 |
| Other Assets | $0 | $0 | $0 |
| Total Assets | $14,725 | $0 | $0 |
| Liabilities | – | – | – |
| Payables | $2 | $0 | $0 |
| Short-Term Debt | $676 | $32 | $26 |
| Tax Payable | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 |
| Other Curr. Liab. | $732 | $0 | $0 |
| Total Curr. Liab. | $1,410 | $32 | $26 |
| LT Debt | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 |
| Other NC Liab. | $100 | $32 | $26 |
| Total NC Liab. | $100 | $32 | $26 |
| Other Liabilities | $0 | -$32 | -$26 |
| Cap. Leases | $0 | $0 | $0 |
| Total Liabilities | $1,510 | $32 | $26 |
| Equity | – | – | – |
| Pref Stock | $226 | $300 | $1 |
| Common Stock | $109 | $520 | $519 |
| Retained Earnings | -$106,721 | -$101,411 | -$98,877 |
| AOCI | $0 | $0 | $0 |
| Other Equity | $118,907 | $100,559 | $98,331 |
| Total Equity | $13,215 | -$32 | -$26 |
| Supplemental Information | – | – | – |
| Minority Interest | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $14,725 | $0 | $0 |
| Net Debt | $494 | $32 | $26 |