Zurn Elkay Water Solutions Corporation
ZWS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,403,888 | $5,124,722 | $3,205,938 | $4,422,345 |
| - Cash | $198,000 | $136,700 | $124,800 | $96,600 |
| + Debt | $551,600 | $543,200 | $570,100 | $539,500 |
| Enterprise Value | $6,757,488 | $5,531,222 | $3,651,238 | $4,865,245 |
| Revenue | $1,566,500 | $1,530,500 | $1,281,800 | $910,900 |
| % Growth | 2.4% | 19.4% | 40.7% | – |
| Gross Profit | $707,000 | $648,100 | $465,500 | $373,200 |
| % Margin | 45.1% | 42.3% | 36.3% | 41% |
| EBITDA | $328,400 | $273,200 | $165,200 | $164,600 |
| % Margin | 21% | 17.9% | 12.9% | 18.1% |
| Net Income | $160,200 | $112,700 | $61,700 | $120,900 |
| % Margin | 10.2% | 7.4% | 4.8% | 13.3% |
| EPS Diluted | 0.92 | 0.64 | 0.4 | 0.96 |
| % Growth | 43.8% | 60% | -58.3% | – |
| Operating Cash Flow | $293,500 | $253,900 | $97,000 | $223,600 |
| Capital Expenditures | -$21,800 | -$21,300 | -$7,600 | -$23,300 |
| Free Cash Flow | $271,700 | $232,600 | $89,400 | $200,300 |