Zurn Elkay Water Solutions Corporation
ZWS · NYSE
9/29/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $455 | $445 | $389 | $371 |
| % Growth | 2.5% | 14.3% | 4.9% | – |
| Cost of Goods Sold | $255 | $242 | $208 | $210 |
| Gross Profit | $201 | $202 | $181 | $161 |
| % Margin | 44.1% | 45.5% | 46.6% | 43.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $107 | $108 | $101 | $93 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16 | $17 | $16 | $19 |
| Operating Expenses | $122 | $125 | $118 | $112 |
| Operating Income | $79 | $78 | $63 | $49 |
| % Margin | 17.2% | 17.5% | 16.3% | 13.3% |
| Other Income/Exp. Net | $2 | -$10 | -$7 | -$8 |
| Pre-Tax Income | $80 | $68 | $56 | $42 |
| Tax Expense | $20 | $18 | $15 | $6 |
| Net Income | $63 | $51 | $44 | $36 |
| % Margin | 13.8% | 11.4% | 11.2% | 9.8% |
| EPS | 0.36 | 0.3 | 0.26 | 0.213 |
| % Growth | 20% | 15.4% | 21.8% | – |
| EPS Diluted | 0.36 | 0.29 | 0.26 | 0.211 |
| Weighted Avg Shares Out | 168 | 168 | 170 | 171 |
| Weighted Avg Shares Out Dil | 170 | 170 | 172 | 173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $8 | $7 | $8 |
| Depreciation & Amortization | $15 | $22 | $23 | $23 |
| EBITDA | $102 | $98 | $86 | $72 |
| % Margin | 22.4% | 22% | 22.1% | 19.5% |