Zurn Elkay Water Solutions Corporation
ZWS · NYSE
9/29/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | – | $201,900 | $144,700 | $198,000 |
| Short-Term Investments | – | $0 | $0 | $0 |
| Receivables | – | $240,100 | $247,700 | $221,800 |
| Inventory | – | $275,800 | $280,600 | $272,600 |
| Other Curr. Assets | – | $33,700 | $24,400 | $29,700 |
| Total Curr. Assets | – | $754,000 | $697,400 | $722,100 |
| Property Plant & Equip (Net) | – | $162,200 | $160,600 | $164,000 |
| Goodwill | – | $795,600 | $794,400 | $794,200 |
| Intangibles | – | $863,900 | $877,200 | $891,600 |
| Long-Term Investments | – | $0 | $0 | $0 |
| Tax Assets | – | $0 | $0 | $0 |
| Other NC Assets | – | $0 | $78,700 | $76,600 |
| Total NC Assets | – | $1,821,700 | $1,910,900 | $1,926,400 |
| Other Assets | – | $78,600 | $0 | $0 |
| Total Assets | – | $2,654,300 | $2,608,300 | $2,648,500 |
| Liabilities | – | – | – | – |
| Payables | – | $88,900 | $95,000 | $71,700 |
| Short-Term Debt | – | $800 | $0 | $0 |
| Tax Payable | – | $0 | $16,100 | $17,400 |
| Deferred Revenue | – | $0 | $0 | $0 |
| Other Curr. Liab. | – | $153,400 | $117,300 | $145,200 |
| Total Curr. Liab. | – | $278,300 | $242,600 | $247,800 |
| LT Debt | – | $495,100 | $475,400 | $475,000 |
| Deferred Rev, NC | – | $0 | $0 | $0 |
| Deferred Tax Liab, NC | – | $186,000 | $195,200 | $196,500 |
| Other NC Liab. | – | $14,000 | $79,800 | $79,300 |
| Total NC Liab. | – | $741,000 | $817,700 | $813,900 |
| Other Liabilities | – | $70,200 | $0 | $0 |
| Cap. Leases | – | $0 | $81,500 | $76,600 |
| Total Liabilities | – | $1,089,900 | $1,060,300 | $1,061,700 |
| Equity | – | – | – | – |
| Pref Stock | – | $0 | $0 | $0 |
| Common Stock | – | $1,700 | $1,700 | $1,700 |
| Retained Earnings | – | -$1,185,500 | -$1,203,100 | -$1,168,700 |
| AOCI | – | -$69,700 | -$74,600 | -$74,400 |
| Other Equity | – | $0 | $0 | $0 |
| Total Equity | – | $1,564,400 | $1,548,000 | $1,586,800 |
| Supplemental Information | – | – | – | – |
| Minority Interest | – | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | – | $2,654,300 | $2,608,300 | $2,648,500 |
| Net Debt | $0 | $294,000 | $330,700 | $277,000 |