ZoomerMedia Limited
ZUMRF · OTC
8/31/2023 | 8/31/2022 | 8/31/2021 | 8/31/2020 | |
|---|---|---|---|---|
| Revenue | $63 | $54 | $49 | $51 |
| % Growth | 16.8% | 11% | -3.6% | – |
| Cost of Goods Sold | $57 | $50 | $44 | $45 |
| Gross Profit | $7 | $5 | $5 | $6 |
| % Margin | 10.7% | 8.5% | 10.2% | 11.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $22 | $21 | $19 |
| SG&A Expenses | $41 | $31 | $29 | $27 |
| Sales & Mktg Exp. | $9 | $8 | $8 | $8 |
| Other Operating Expenses | -$36 | $0 | $0 | $0 |
| Operating Expenses | $5 | $49 | $43 | $44 |
| Operating Income | $2 | $5 | $6 | $7 |
| % Margin | 3.1% | 10.1% | 12% | 13.6% |
| Other Income/Exp. Net | -$2 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $0 | $5 | $5 | $6 |
| Tax Expense | $0 | $1 | $1 | $2 |
| Net Income | -$0 | $3 | $4 | $7 |
| % Margin | -0.3% | 6% | 7.2% | 14.2% |
| EPS | -0 | 0.005 | 0.005 | 0.011 |
| % Growth | -106.1% | -9.3% | -50.9% | – |
| EPS Diluted | -0 | 0.005 | 0.005 | 0.011 |
| Weighted Avg Shares Out | 682 | 661 | 655 | 652 |
| Weighted Avg Shares Out Dil | 681 | 661 | 658 | 657 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $10 | $10 | $9 | $9 |
| EBITDA | $13 | $16 | $14 | $17 |
| % Margin | 20.1% | 29.1% | 29.4% | 33.4% |