ZoomerMedia Limited
ZUMRF · OTC
5/31/2024 | 2/29/2024 | 11/30/2023 | 8/31/2023 | |
|---|---|---|---|---|
| Revenue | $15 | $14 | $17 | $15 |
| % Growth | 8.3% | -17.2% | 10.7% | – |
| Cost of Goods Sold | $14 | $16 | $17 | $15 |
| Gross Profit | $1 | -$2 | $0 | $0 |
| % Margin | 5.2% | -12% | 1.6% | 2.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $8 | $8 | $8 |
| SG&A Expenses | $0 | $8 | $11 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $3 | $2 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $1 | $16 | $17 | $15 |
| Operating Income | -$0 | -$2 | $0 | $0 |
| % Margin | -3% | -12% | 1.2% | 0.1% |
| Other Income/Exp. Net | -$1 | -$0 | -$1 | -$1 |
| Pre-Tax Income | -$1 | -$2 | -$0 | -$1 |
| Tax Expense | -$0 | -$1 | -$0 | $0 |
| Net Income | -$1 | -$2 | -$0 | -$0 |
| % Margin | -5.7% | -12.3% | -0.9% | -2.9% |
| EPS | -0.001 | -0.003 | -0 | -0.001 |
| % Growth | 48% | -1,150% | 71.4% | – |
| EPS Diluted | -0.001 | -0.003 | -0 | -0.001 |
| Weighted Avg Shares Out | 683 | 683 | 683 | 683 |
| Weighted Avg Shares Out Dil | 683 | 683 | 683 | 683 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $1 | $3 | $3 | $3 |
| EBITDA | $0 | $1 | $3 | $3 |
| % Margin | 2.3% | 9.3% | 19% | 19.4% |