Zonetail Inc.
ZTLLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37 | $39 | $38 | $41 |
| % Growth | -6.1% | 3.2% | -6.9% | – |
| Cost of Goods Sold | $570 | $802 | $914 | $721 |
| Gross Profit | -$533 | -$762 | -$876 | -$680 |
| % Margin | -1,445.8% | -1,941.6% | -2,301.6% | -1,663.3% |
| R&D Expenses | $0 | $101 | $223 | $382 |
| G&A Expenses | $164 | $147 | $362 | $422 |
| SG&A Expenses | $164 | $221 | $615 | $501 |
| Sales & Mktg Exp. | $0 | $74 | $253 | $79 |
| Other Operating Expenses | $214 | $292 | $255 | $271 |
| Operating Expenses | $378 | $615 | $1,093 | $1,154 |
| Operating Income | -$911 | -$1,377 | -$1,969 | -$1,600 |
| % Margin | -2,471.2% | -3,507.9% | -5,175% | -3,913.3% |
| Other Income/Exp. Net | $20 | $572 | -$94 | -$334 |
| Pre-Tax Income | -$891 | -$806 | -$2,063 | -$1,934 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$891 | -$806 | -$2,063 | -$1,934 |
| % Margin | -2,417% | -2,052% | -5,420.9% | -4,730.6% |
| EPS | -0.004 | -0.004 | -0.011 | -0.011 |
| % Growth | 5.4% | 64.8% | 7.1% | – |
| EPS Diluted | -0.004 | -0.004 | -0.011 | -0.011 |
| Weighted Avg Shares Out | 256,558 | 220,513 | 197,012 | 171,467 |
| Weighted Avg Shares Out Dil | 256,558 | 220,513 | 197,012 | 171,464 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $106 | $199 | $78 | $100 |
| Depreciation & Amortization | $743 | $1,115 | $7 | $7 |
| EBITDA | -$43 | -$606 | -$1,978 | -$1,827 |
| % Margin | -116.6% | -1,544.2% | -5,198.5% | -4,469.2% |