ZTEST Electronics Inc.
ZTE.CN · CNQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$1,089 | CA$1,753 | CA$165 | -CA$267 |
| Dep. & Amort. | CA$363 | CA$318 | CA$268 | CA$249 |
| Deferred Tax | -CA$11 | CA$129 | CA$36 | CA$0 |
| Stock-Based Comp. | CA$209 | CA$86 | CA$59 | CA$0 |
| Change in WC | -CA$37 | CA$153 | -CA$453 | -CA$202 |
| Other Non-Cash | CA$7 | -CA$7 | CA$19 | CA$24 |
| Operating Cash Flow | CA$1,621 | CA$2,433 | CA$94 | -CA$195 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$53 | -CA$687 | CA$0 | -CA$8 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Investing Cash Flow | -CA$53 | -CA$687 | CA$0 | -CA$8 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$65 | -CA$213 | -CA$129 | -CA$59 |
| Stock Issued | CA$90 | CA$1,193 | CA$0 | CA$146 |
| Stock Repurch. | -CA$78 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | -CA$264 | -CA$182 | CA$0 | -CA$173 |
| Financing Cash Flow | -CA$239 | CA$797 | -CA$129 | -CA$86 |
| Forex Effect | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Chg. in Cash | CA$1,329 | CA$2,543 | -CA$35 | -CA$289 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$2,776 | CA$233 | CA$268 | CA$557 |
| End Cash | CA$4,105 | CA$2,776 | CA$233 | CA$268 |
| Free Cash Flow | CA$1,568 | CA$1,745 | CA$94 | -CA$203 |