ZST Digital Networks, Inc.
ZSTN · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $135 | $100 | $55 | $29 |
| % Growth | 34% | 81.2% | 93% | – |
| Cost of Goods Sold | $100 | $83 | $46 | $23 |
| Gross Profit | $35 | $17 | $10 | $5 |
| % Margin | 25.9% | 17% | 17.7% | 19.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $2 | $1 | $1 |
| SG&A Expenses | $4 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $0 | $0 |
| Operating Expenses | $5 | $3 | $1 | $1 |
| Operating Income | $30 | $14 | $9 | $5 |
| % Margin | 22.3% | 14% | 15.6% | 16.2% |
| Other Income/Exp. Net | $0 | $0 | -$0 | -$0 |
| Pre-Tax Income | $30 | $14 | $8 | $4 |
| Tax Expense | $8 | $4 | $2 | $2 |
| Net Income | $22 | $10 | $6 | $3 |
| % Margin | 16.4% | 10.1% | 11% | 10% |
| EPS | 1.9 | 1.16 | 1.04 | 0.35 |
| % Growth | 63.8% | 11.5% | 197.1% | – |
| EPS Diluted | 1.9 | 1.16 | 1.04 | 0.35 |
| Weighted Avg Shares Out | 12 | 9 | 6 | 8 |
| Weighted Avg Shares Out Dil | 12 | 9 | 6 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $30 | $15 | $9 | $5 |
| % Margin | 22.5% | 14.6% | 15.6% | 16.3% |