ZST Digital Networks, Inc.
ZSTN · OTC
9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $50 | $41 | $34 | $46 |
| % Growth | 21.2% | 22.5% | -26.4% | – |
| Cost of Goods Sold | $37 | $31 | $25 | $34 |
| Gross Profit | $13 | $10 | $8 | $12 |
| % Margin | 25.6% | 24.7% | 24.7% | 26.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $1 | $1 | $1 |
| Operating Income | $11 | $9 | $7 | $11 |
| % Margin | 22.3% | 21.3% | 21.1% | 23.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $11 | $9 | $7 | $11 |
| Tax Expense | $3 | $2 | $2 | $2 |
| Net Income | $8 | $6 | $5 | $9 |
| % Margin | 16.4% | 15.4% | 15.5% | 18.5% |
| EPS | 0.71 | 0.55 | 0.45 | 0.73 |
| % Growth | 29.1% | 22.2% | -38.4% | – |
| EPS Diluted | 0.71 | 0.55 | 0.45 | 0.73 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $11 | $9 | $7 | $11 |
| % Margin | 22.6% | 21.6% | 21.5% | 24% |