ZST Digital Networks, Inc.
ZSTN · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Market Cap | $79,573 | $76,882 | $44,343 | $60,832 |
| - Cash | $23,702 | $13,628 | $1,135 | $1,126 |
| + Debt | $0 | $0 | $3,932 | $7,933 |
| Enterprise Value | $55,870 | $63,254 | $47,140 | $67,640 |
| Revenue | $134,569 | $100,414 | $55,431 | $28,717 |
| % Growth | 34% | 81.2% | 93% | – |
| Gross Profit | $34,799 | $17,081 | $9,837 | $5,496 |
| % Margin | 25.9% | 17% | 17.7% | 19.1% |
| EBITDA | $30,280 | $14,705 | $8,672 | $4,693 |
| % Margin | 22.5% | 14.6% | 15.6% | 16.3% |
| Net Income | $22,094 | $10,179 | $6,108 | $2,867 |
| % Margin | 16.4% | 10.1% | 11% | 10% |
| EPS Diluted | 1.9 | 1.16 | 1.04 | 0.35 |
| % Growth | 63.8% | 11.5% | 197.1% | – |
| Operating Cash Flow | $18,455 | -$8,646 | $3,303 | -$7,603 |
| Capital Expenditures | -$9,661 | -$1,123 | $0 | -$43 |
| Free Cash Flow | $8,794 | -$9,769 | $3,303 | -$7,646 |