Zonzia Media, Inc.
ZONX · OTC
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $0 | $1 | $0 | $0 |
| % Growth | -100% | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $1 | $0 | $0 |
| % Margin | – | 100% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82,173 | $2,191 | $114 | $22 |
| SG&A Expenses | $82,784 | $3,916 | $114 | $22 |
| Sales & Mktg Exp. | $611 | $1,725 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $82,784 | $43,002 | $114 | $22 |
| Operating Income | -$82,784 | -$3,915 | -$114 | $642 |
| % Margin | – | -519,933.2% | – | – |
| Other Income/Exp. Net | -$387 | -$23 | -$2,629 | -$1,559 |
| Pre-Tax Income | -$83,170 | -$43,024 | -$2,743 | -$1,581 |
| Tax Expense | $0 | -$39,109 | $0 | $2,887 |
| Net Income | -$83,170 | -$43,024 | -$2,743 | -$1,581 |
| % Margin | – | -5,713,664.7% | – | – |
| EPS | -0.33 | -0.23 | -0.1 | -0.059 |
| % Growth | -43.5% | -130% | -70.6% | – |
| EPS Diluted | -0.33 | -0.23 | -0.1 | -0.059 |
| Weighted Avg Shares Out | 252,186 | 185,663 | 26,999 | 26,999 |
| Weighted Avg Shares Out Dil | 252,186 | 185,663 | 26,999 | 26,999 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $23 | $0 | $0 |
| Interest Expense | $409 | $0 | $2,629 | $2,223 |
| Depreciation & Amortization | $82,784 | $3,915 | $0 | -$664 |
| EBITDA | $0 | -$21,169 | -$114 | -$22 |
| % Margin | – | -2,811,249.5% | – | – |