Zonetail Inc.
ZONE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$37 | CA$39 | CA$38 | CA$41 |
| % Growth | -6.1% | 3.2% | -6.9% | – |
| Cost of Goods Sold | CA$570 | CA$802 | CA$914 | CA$721 |
| Gross Profit | -CA$533 | -CA$762 | -CA$876 | -CA$680 |
| % Margin | -1,445.8% | -1,941.6% | -2,301.6% | -1,663.3% |
| R&D Expenses | CA$0 | CA$101 | CA$223 | CA$382 |
| G&A Expenses | CA$164 | CA$147 | CA$362 | CA$1,483 |
| SG&A Expenses | CA$164 | CA$221 | CA$1,800 | CA$1,486 |
| Sales & Mktg Exp. | CA$0 | CA$74 | CA$253 | CA$79 |
| Other Operating Expenses | CA$214 | CA$292 | CA$0 | CA$7 |
| Operating Expenses | CA$378 | CA$615 | CA$2,023 | CA$1,875 |
| Operating Income | -CA$911 | -CA$1,178 | -CA$1,969 | -CA$1,834 |
| % Margin | -2,471.2% | -3,000.1% | -5,175% | -4,486.1% |
| Other Income/Exp. Net | CA$20 | CA$572 | -CA$94 | -CA$100 |
| Pre-Tax Income | -CA$891 | -CA$806 | -CA$2,063 | -CA$1,934 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$891 | -CA$806 | -CA$2,063 | -CA$1,934 |
| % Margin | -2,417% | -2,052% | -5,420.9% | -4,730.6% |
| EPS | -0.004 | -0.004 | -0.011 | -0.011 |
| % Growth | 5.4% | 64.8% | 7.1% | – |
| EPS Diluted | -0.004 | -0.004 | -0.011 | -0.011 |
| Weighted Avg Shares Out | 255,341 | 220,513 | 197,012 | 171,464 |
| Weighted Avg Shares Out Dil | 255,341 | 220,513 | 197,012 | 171,464 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$106 | CA$199 | CA$78 | CA$100 |
| Depreciation & Amortization | CA$743 | CA$1,115 | CA$228 | CA$7 |
| EBITDA | -CA$786 | -CA$606 | -CA$1,760 | -CA$1,827 |
| % Margin | -2,129.7% | -1,544.2% | -4,625.4% | -4,469.2% |