Zonetail Inc.
ZONE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1 | CA$3 | CA$177 | CA$1,088 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$15 | CA$117 | CA$65 | CA$119 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$8 | CA$36 | CA$55 | CA$44 |
| Total Curr. Assets | CA$24 | CA$157 | CA$297 | CA$1,251 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$24 | CA$157 | CA$297 | CA$1,251 |
| Liabilities | – | – | – | – |
| Payables | CA$531 | CA$461 | CA$302 | CA$41 |
| Short-Term Debt | CA$540 | CA$345 | CA$568 | CA$548 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$349 | CA$256 | CA$278 | CA$208 |
| Total Curr. Liab. | CA$1,420 | CA$1,063 | CA$1,147 | CA$797 |
| LT Debt | CA$26 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$26 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,446 | CA$1,063 | CA$1,147 | CA$797 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$13,288 | CA$12,914 | CA$12,208 | CA$12,200 |
| Retained Earnings | -CA$15,005 | -CA$14,149 | -CA$13,788 | -CA$11,746 |
| AOCI | CA$294 | CA$329 | CA$730 | CA$554 |
| Other Equity | CA$0 | CA$0 | CA$0 | -CA$554 |
| Total Equity | -CA$1,422 | -CA$906 | -CA$850 | CA$454 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$24 | CA$157 | CA$297 | CA$1,251 |
| Net Debt | CA$565 | CA$342 | CA$391 | -CA$540 |