Zonetail Inc.
ZONE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$4 | CA$8 | CA$8 | CA$8 |
| % Growth | -51.3% | 1.1% | -1% | – |
| Cost of Goods Sold | CA$0 | CA$61 | CA$0 | CA$149 |
| Gross Profit | CA$4 | -CA$52 | CA$8 | -CA$141 |
| % Margin | 100% | -622.5% | 100% | -1,672.5% |
| R&D Expenses | CA$0 | CA$0 | CA$1 | CA$0 |
| G&A Expenses | CA$75 | CA$32 | CA$87 | -CA$332 |
| SG&A Expenses | CA$75 | CA$36 | CA$87 | -CA$332 |
| Sales & Mktg Exp. | CA$0 | CA$4 | CA$0 | CA$0 |
| Other Operating Expenses | CA$14 | CA$32 | CA$36 | CA$1,720 |
| Operating Expenses | CA$89 | CA$68 | CA$124 | CA$1,387 |
| Operating Income | -CA$85 | -CA$121 | -CA$116 | -CA$245 |
| % Margin | -2,075.9% | -1,435.2% | -1,389.7% | -2,910% |
| Other Income/Exp. Net | CA$3 | CA$0 | CA$0 | -CA$51 |
| Pre-Tax Income | -CA$82 | -CA$121 | -CA$116 | -CA$295 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$82 | -CA$121 | -CA$116 | -CA$295 |
| % Margin | -1,991.3% | -1,435.2% | -1,389.7% | -3,510.8% |
| EPS | 0 | -0 | -0 | -0.001 |
| % Growth | 100% | 0% | 63.6% | – |
| EPS Diluted | 0 | -0 | -0 | -0.001 |
| Weighted Avg Shares Out | 280,521 | 272,553 | 265,862 | 275,812 |
| Weighted Avg Shares Out Dil | 280,521 | 272,444 | 265,862 | 275,679 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$27 | CA$21 | CA$10 |
| Depreciation & Amortization | CA$0 | CA$89 | CA$0 | CA$0 |
| EBITDA | -CA$82 | CA$0 | -CA$94 | -CA$285 |
| % Margin | -1,991.3% | 0% | -1,134.5% | -3,395% |