Zonetail Inc.
ZONE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$6 | CA$20 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$24 | CA$42 | CA$20 | CA$15 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$70 | CA$76 | CA$54 | CA$24 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$70 | CA$76 | CA$54 | CA$24 |
| Liabilities | – | – | – | – |
| Payables | CA$504 | CA$527 | CA$519 | CA$531 |
| Short-Term Debt | CA$529 | CA$589 | CA$564 | CA$540 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$169 | CA$30 | CA$23 | CA$31 |
| Total Curr. Liab. | CA$1,488 | CA$1,408 | CA$1,434 | CA$1,420 |
| LT Debt | CA$20 | CA$22 | CA$26 | CA$26 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$20 | CA$22 | CA$26 | CA$26 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,508 | CA$1,430 | CA$1,461 | CA$1,446 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$13,591 | CA$13,593 | CA$13,420 | CA$13,288 |
| Retained Earnings | -CA$15,154 | -CA$15,241 | -CA$15,120 | -CA$15,005 |
| AOCI | CA$125 | CA$294 | CA$294 | CA$294 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$1,438 | -CA$1,354 | -CA$1,406 | -CA$1,422 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$70 | CA$76 | CA$54 | CA$24 |
| Net Debt | CA$544 | CA$605 | CA$571 | CA$565 |