Zoomd Technologies Ltd.
ZOMD.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,235 | CA$2,602 | CA$3,776 | CA$5,238 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10,447 | CA$4,759 | CA$5,989 | CA$8,626 |
| Inventory | CA$0 | CA$219 | CA$0 | CA$0 |
| Other Curr. Assets | CA$133 | CA$290 | CA$625 | CA$269 |
| Total Curr. Assets | CA$19,815 | CA$7,870 | CA$10,390 | CA$14,133 |
| Property Plant & Equip (Net) | CA$1,744 | CA$2,739 | CA$3,190 | CA$814 |
| Goodwill | CA$5,745 | CA$5,745 | CA$5,745 | CA$5,641 |
| Intangibles | CA$1,217 | CA$2,111 | CA$5,409 | CA$5,691 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$133 | CA$179 | CA$220 | CA$296 |
| Total NC Assets | CA$8,839 | CA$10,774 | CA$14,564 | CA$12,442 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$28,654 | CA$18,644 | CA$24,954 | CA$26,575 |
| Liabilities | – | – | – | – |
| Payables | CA$5,063 | CA$2,978 | CA$3,422 | CA$3,202 |
| Short-Term Debt | CA$2,182 | CA$2,605 | CA$2,496 | CA$2,677 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$51 | CA$11 | CA$26 |
| Other Curr. Liab. | CA$2,232 | CA$2,155 | CA$3,147 | CA$8,894 |
| Total Curr. Liab. | CA$9,477 | CA$7,789 | CA$9,076 | CA$11,017 |
| LT Debt | CA$1,377 | CA$1,777 | CA$2,271 | CA$96 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$99 | CA$392 | CA$520 | CA$471 |
| Total NC Liab. | CA$1,476 | CA$2,169 | CA$2,791 | CA$567 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,557 | CA$2,375 | CA$2,766 | CA$770 |
| Total Liabilities | CA$10,953 | CA$9,958 | CA$11,867 | CA$11,584 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$39,499 | CA$39,499 | CA$39,499 | CA$39,045 |
| Retained Earnings | -CA$27,760 | -CA$36,668 | -CA$32,014 | -CA$29,161 |
| AOCI | CA$5,962 | CA$5,855 | CA$5,602 | CA$5,107 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$17,701 | CA$8,686 | CA$13,087 | CA$14,991 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$28,654 | CA$18,644 | CA$24,954 | CA$26,575 |
| Net Debt | -CA$5,676 | CA$1,780 | CA$991 | -CA$2,465 |