Zoomd Technologies Ltd.
ZOMD.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$25,411 | CA$16,455 | CA$12,535 | CA$9,235 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$11,610 | CA$12,252 | CA$11,945 | CA$10,447 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$29,873 | CA$28,707 | CA$24,480 | CA$19,815 |
| Property Plant & Equip (Net) | CA$1,426 | CA$1,535 | CA$1,625 | CA$1,744 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$5,745 |
| Intangibles | CA$9,606 | CA$6,927 | CA$6,948 | CA$1,217 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$2,552 | CA$147 | CA$132 | CA$133 |
| Total NC Assets | CA$8,480 | CA$8,609 | CA$8,705 | CA$8,839 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$38,353 | CA$37,316 | CA$33,185 | CA$28,654 |
| Liabilities | – | – | – | – |
| Payables | CA$6,084 | CA$5,263 | CA$5,316 | CA$5,063 |
| Short-Term Debt | CA$281 | CA$236 | CA$2,006 | CA$2,002 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$281 | -CA$236 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$8,144 | CA$7,366 | CA$9,354 | CA$9,477 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$110 | CA$108 | CA$98 | CA$99 |
| Total NC Liab. | CA$1,307 | CA$1,370 | CA$1,342 | CA$1,476 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,399 | CA$1,435 | CA$1,419 | CA$1,557 |
| Total Liabilities | CA$9,451 | CA$8,736 | CA$10,696 | CA$10,953 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$51,181 | CA$39,516 | CA$39,516 | CA$39,499 |
| Retained Earnings | -CA$18,264 | -CA$16,925 | -CA$23,005 | -CA$27,760 |
| AOCI | CA$7,297 | CA$5,989 | CA$5,978 | CA$5,962 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$40,214 | CA$28,580 | CA$22,489 | CA$17,701 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$38,353 | CA$37,316 | CA$33,185 | CA$28,654 |
| Net Debt | -CA$25,130 | -CA$16,219 | -CA$10,529 | -CA$7,233 |