Zoomd Technologies Ltd.
ZOMD.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$54 | CA$32 | CA$53 | CA$53 |
| % Growth | 69.7% | -39.4% | 0.8% | – |
| Cost of Goods Sold | CA$33 | CA$20 | CA$36 | CA$36 |
| Gross Profit | CA$22 | CA$12 | CA$17 | CA$16 |
| % Margin | 39.5% | 37.4% | 31.3% | 31% |
| R&D Expenses | CA$3 | CA$3 | CA$7 | CA$4 |
| G&A Expenses | CA$9 | CA$9 | CA$12 | CA$9 |
| SG&A Expenses | CA$9 | CA$9 | CA$12 | CA$9 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$4 | CA$0 | CA$0 |
| Operating Expenses | CA$12 | CA$16 | CA$19 | CA$13 |
| Operating Income | CA$10 | -CA$4 | -CA$2 | CA$3 |
| % Margin | 17.5% | -12.7% | -4% | 5.7% |
| Other Income/Exp. Net | -CA$1 | -CA$1 | -CA$0 | -CA$1 |
| Pre-Tax Income | CA$9 | -CA$5 | -CA$3 | CA$2 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$9 | -CA$5 | -CA$3 | CA$2 |
| % Margin | 16.3% | -14.5% | -5.4% | 4.8% |
| EPS | 0.087 | -0.044 | -0.028 | 0.02 |
| % Growth | 297.5% | -58.6% | -239% | – |
| EPS Diluted | 0.08 | -0.044 | -0.028 | 0.02 |
| Weighted Avg Shares Out | 102 | 106 | 103 | 101 |
| Weighted Avg Shares Out Dil | 106 | 106 | 103 | 102 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$2 | CA$4 | CA$3 |
| EBITDA | CA$12 | -CA$2 | CA$2 | CA$5 |
| % Margin | 21.2% | -5.4% | 3% | 10% |