Zinzino AB (publ)
ZNZNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $198,827 | $1,674,812 | $129,499 | $141,862 |
| % Growth | -88.1% | 1,193.3% | -8.7% | – |
| Cost of Goods Sold | $150,524 | $1,116,207 | $129,185 | $137,972 |
| Gross Profit | $48,303 | $558,605 | $314 | $3,890 |
| % Margin | 24.3% | 33.4% | 0.2% | 2.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $252,253 | $196,962 | $154,211 |
| SG&A Expenses | $26,368 | $252,253 | $196,962 | $154,211 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,060 | $186,962 | $0 | -$0 |
| Operating Expenses | $28,428 | $347,650 | $291,463 | $235,777 |
| Operating Income | $19,875 | $208,833 | $314 | $3,890 |
| % Margin | 10% | 12.5% | 0.2% | 2.7% |
| Other Income/Exp. Net | -$56 | -$188,105 | -$78,471 | -$103,316 |
| Pre-Tax Income | $19,820 | $20,728 | $8,515 | $12,652 |
| Tax Expense | $4,513 | $4,541 | $1,976 | $2,775 |
| Net Income | $15,290 | $16,161 | $6,465 | $9,491 |
| % Margin | 7.7% | 1% | 5% | 6.7% |
| EPS | 0.45 | 0.48 | 0.19 | 0.28 |
| % Growth | -6.2% | 152.6% | -32.1% | – |
| EPS Diluted | 0.41 | 0.47 | 0.19 | 0.27 |
| Weighted Avg Shares Out | 34,185 | 33,886 | 33,731 | 33,552 |
| Weighted Avg Shares Out Dil | 36,880 | 34,613 | 34,308 | 35,093 |
| Supplemental Information | – | – | – | – |
| Interest Income | $549 | $5,059 | $33 | $42 |
| Interest Expense | $318 | $3,885 | $266 | $158 |
| Depreciation & Amortization | $2,770 | $31,798 | $2,395 | $2,378 |
| EBITDA | $22,823 | $240,631 | $11,176 | $15,189 |
| % Margin | 11.5% | 14.4% | 8.6% | 10.7% |