ZoomAway Technologies Inc.
ZMWYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $324 | $219 | $168 | $81 |
| % Growth | 47.8% | 30.1% | 107.4% | – |
| Cost of Goods Sold | $0 | $168 | $0 | $0 |
| Gross Profit | $324 | $51 | $168 | $81 |
| % Margin | 100% | 23.3% | 99.8% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $963 | $532 | $880 | $616 |
| SG&A Expenses | $963 | $532 | $918 | $697 |
| Sales & Mktg Exp. | $0 | $0 | $38 | $81 |
| Other Operating Expenses | $735 | $0 | $0 | $0 |
| Operating Expenses | $1,698 | $385 | $918 | $701 |
| Operating Income | -$1,374 | -$335 | -$750 | -$621 |
| % Margin | -424.6% | -152.8% | -445.6% | -764.7% |
| Other Income/Exp. Net | $0 | -$320 | -$990 | -$1,306 |
| Pre-Tax Income | -$1,374 | -$654 | -$1,671 | -$1,910 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$1,374 | -$654 | -$1,671 | -$1,910 |
| % Margin | -424.6% | -298.8% | -993.2% | -2,353% |
| EPS | -0.071 | -0.04 | -0.1 | -0.12 |
| % Growth | -77.7% | 60% | 16.7% | – |
| EPS Diluted | -0.071 | -0.04 | -0.1 | -0.12 |
| Weighted Avg Shares Out | 19,331 | 16,354 | 16,346 | 15,913 |
| Weighted Avg Shares Out Dil | 19,331 | 16,668 | 16,346 | 15,913 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $17 | $0 | $0 |
| Interest Expense | $367 | $923 | $806 | $1,314 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1,007 | -$333 | -$750 | -$607 |
| % Margin | -311.2% | -152% | -445.4% | -747.7% |