Zecotek Photonics Inc.
ZMSPF · OTC
7/31/2019 | 7/31/2018 | 7/31/2017 | 7/31/2016 | |
|---|---|---|---|---|
| Revenue | $87 | $155 | $373 | $1,141 |
| % Growth | -44.3% | -58.4% | -67.3% | – |
| Cost of Goods Sold | $282 | $207 | $362 | $984 |
| Gross Profit | -$195 | -$52 | $11 | $157 |
| % Margin | -225.5% | -33.2% | 2.9% | 13.7% |
| R&D Expenses | $821 | $428 | $998 | $1,113 |
| G&A Expenses | $3,290 | $4,595 | $2,727 | $3,034 |
| SG&A Expenses | $3,467 | $4,631 | $2,759 | $3,098 |
| Sales & Mktg Exp. | $177 | $36 | $32 | $64 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,461 | $5,059 | $3,756 | $4,211 |
| Operating Income | -$3,657 | -$5,111 | -$3,745 | -$4,054 |
| % Margin | -4,222.1% | -3,288.9% | -1,003.3% | -355.4% |
| Other Income/Exp. Net | -$52 | $1,292 | $1,010 | $34 |
| Pre-Tax Income | -$3,709 | -$3,819 | -$2,736 | -$4,020 |
| Tax Expense | $0 | -$20 | -$0 | -$0 |
| Net Income | -$3,519 | -$3,799 | -$2,736 | -$4,020 |
| % Margin | -4,063% | -2,444.8% | -732.7% | -352.4% |
| EPS | -21.34 | -23.4 | -20.44 | -33.35 |
| % Growth | 8.8% | -14.5% | 38.7% | – |
| EPS Diluted | -21.34 | -23.4 | -20.45 | -33.35 |
| Weighted Avg Shares Out | 165 | 162 | 134 | 121 |
| Weighted Avg Shares Out Dil | 165 | 162 | 134 | 121 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $215 | $19 | $37 | $41 |
| EBITDA | -$3,494 | -$6,639 | -$3,708 | -$4,013 |
| % Margin | -4,034.2% | -4,272.4% | -993.2% | -351.8% |