Zhangmen Education Inc.
ZMENY · OTC
12/31/2021 | 6/30/2021 | 3/31/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $506 | $1,257 | $1,346 | $932 |
| % Growth | -59.8% | -6.6% | 44.5% | – |
| Cost of Goods Sold | $300 | $704 | $748 | $506 |
| Gross Profit | $205 | $554 | $598 | $425 |
| % Margin | 40.6% | 44% | 44.4% | 45.7% |
| R&D Expenses | $63 | $122 | $113 | $75 |
| G&A Expenses | $53 | $94 | $101 | $42 |
| SG&A Expenses | $55 | $1,222 | $1,010 | $588 |
| Sales & Mktg Exp. | $2 | $1,129 | $909 | $547 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $118 | $1,344 | $1,123 | $664 |
| Operating Income | $66 | -$791 | -$526 | -$238 |
| % Margin | 13.1% | -62.9% | -39.1% | -25.6% |
| Other Income/Exp. Net | $80 | $80 | $28 | $65 |
| Pre-Tax Income | $146 | -$710 | -$497 | -$173 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | $146 | -$710 | -$497 | -$174 |
| % Margin | 28.9% | -56.5% | -37% | -18.7% |
| EPS | 0.16 | -0.77 | -0.54 | -0.57 |
| % Growth | 120.8% | -42.6% | 5.3% | – |
| EPS Diluted | 0.16 | -0.77 | -0.54 | -0.57 |
| Weighted Avg Shares Out | 927 | 927 | 927 | 306 |
| Weighted Avg Shares Out Dil | 927 | 927 | 927 | 306 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $28 | $24 | $19 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $22 | -$34 | $9 | -$0 |
| EBITDA | $89 | -$825 | -$475 | -$239 |
| % Margin | 17.6% | -65.6% | -35.3% | -25.6% |