Zoomd Technologies Ltd.
ZMDTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $54 | $32 | $53 | $53 |
| % Growth | 69.7% | -39.4% | 0.8% | – |
| Cost of Goods Sold | $33 | $20 | $36 | $36 |
| Gross Profit | $22 | $12 | $17 | $16 |
| % Margin | 39.5% | 37.4% | 31.3% | 31% |
| R&D Expenses | $3 | $3 | $7 | $4 |
| G&A Expenses | $9 | $9 | $12 | $9 |
| SG&A Expenses | $9 | $9 | $12 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $4 | $0 | $0 |
| Operating Expenses | $12 | $16 | $19 | $13 |
| Operating Income | $10 | -$4 | -$2 | $3 |
| % Margin | 17.5% | -12.7% | -4% | 5.7% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $9 | -$5 | -$3 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $9 | -$5 | -$3 | $2 |
| % Margin | 16.3% | -14.5% | -5.4% | 4.8% |
| EPS | 0.087 | -0.044 | -0.028 | 0.02 |
| % Growth | 297.5% | -58.6% | -239% | – |
| EPS Diluted | 0.084 | -0.044 | -0.028 | 0.02 |
| Weighted Avg Shares Out | 102 | 106 | 103 | 101 |
| Weighted Avg Shares Out Dil | 106 | 106 | 103 | 102 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $2 | $2 | $4 | $3 |
| EBITDA | $12 | -$2 | $2 | $5 |
| % Margin | 21.2% | -5.4% | 3% | 10% |