Zealand Pharma A/S

ZLDPF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$63$343$104$293
% Growth-81.7%229.6%-64.5%
Cost of Goods Sold$8$19$31$119
Gross Profit$55$324$73$174
% Margin87.4%94.4%70.5%59.4%
R&D Expenses$920$685$614$588
G&A Expenses$161$74$274$261
SG&A Expenses$229$90$307$636
Sales & Mktg Exp.$69$16$32$375
Other Operating Expenses$178$121$0-$1
Operating Expenses$1,327$896$921$1,224
Operating Income-$1,272-$572-$817-$1,050
% Margin-2,029.3%-166.9%-785.3%-359%
Other Income/Exp. Net$189-$137-$135$286
Pre-Tax Income-$1,083-$709-$972-$764
Tax Expense-$5-$5-$6-$9
Net Income-$1,079-$704-$966-$1,018
% Margin-1,720.9%-205.3%-928.6%-348%
EPS-16.24-12.44-20.9-23.75
% Growth-30.5%40.5%12%
EPS Diluted-16.24-12.44-20.9-23.75
Weighted Avg Shares Out66574643
Weighted Avg Shares Out Dil66574643
Supplemental Information
Interest Income$170$45$7$0
Interest Expense$34$25$56$4
Depreciation & Amortization$26$25$31$25
EBITDA-$1,024-$658-$665-$712
% Margin-1,632.7%-191.9%-639.8%-243.3%