Zai Lab Limited

ZLAB · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$116,095$109,977$106,487$109,070
% Growth5.6%3.3%-2.4%
Cost of Goods Sold$46,883$43,220$38,647$42,091
Gross Profit$69,212$66,757$67,840$66,979
% Margin59.6%60.7%63.7%61.4%
R&D Expenses$47,928$50,614$60,729$52,252
G&A Expenses$41,320$42,679$63,422$82,618
SG&A Expenses$70,106$71,038$63,422$82,618
Sales & Mktg Exp.$28,786$28,359$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$118,034$121,652$124,151$134,870
Operating Income-$48,822-$54,895-$56,311-$67,891
% Margin-42.1%-49.9%-52.9%-62.2%
Other Income/Exp. Net$12,859$14,168$7,873-$13,793
Pre-Tax Income-$35,963-$40,727-$48,438-$81,684
Tax Expense$0$0$0$0
Net Income-$35,963-$40,727-$48,438-$81,684
% Margin-31%-37%-45.5%-74.9%
EPS-0.3-0.37-0.45-0.8
% Growth18.9%17.8%43.8%
EPS Diluted-0.3-0.37-0.45-0.8
Weighted Avg Shares Out110,207109,193108,083101,752
Weighted Avg Shares Out Dil110,207109,193108,083101,752
Supplemental Information
Interest Income$8,345$8,843$8,606$9,088
Interest Expense$1,400$1,262$1,187$904
Depreciation & Amortization$3,901$3,735$3,458$5,347
EBITDA-$30,662-$35,730-$43,793-$75,433
% Margin-26.4%-32.5%-41.1%-69.2%