ZEEKR Intelligent Technology Holding Limited
ZK · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $31,562 | $27,431 | $22,019 | $22,778 |
| % Growth | 15.1% | 24.6% | -3.3% | – |
| Cost of Goods Sold | $25,516 | $21,775 | $17,806 | $18,461 |
| Gross Profit | $6,046 | $5,656 | $4,213 | $4,316 |
| % Margin | 19.2% | 20.6% | 19.1% | 19% |
| R&D Expenses | $2,743 | $2,146 | $2,908 | $3,205 |
| G&A Expenses | $0 | $0 | $0 | -$828 |
| SG&A Expenses | $3,783 | $3,364 | $2,645 | $2,816 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $3,644 |
| Other Operating Expenses | -$424 | -$139 | -$81 | -$269 |
| Operating Expenses | $6,102 | $5,371 | $5,472 | $5,753 |
| Operating Income | -$56 | $285 | -$1,259 | -$1,436 |
| % Margin | -0.2% | 1% | -5.7% | -6.3% |
| Other Income/Exp. Net | -$1 | -$212 | $650 | $507 |
| Pre-Tax Income | -$57 | $73 | -$609 | -$929 |
| Tax Expense | $250 | $360 | $154 | -$109 |
| Net Income | -$803 | -$394 | -$718 | -$993 |
| % Margin | -2.5% | -1.4% | -3.3% | -4.4% |
| EPS | -3.1 | -1.54 | -2.8 | -3.9 |
| % Growth | -101.3% | 45% | 28.2% | – |
| EPS Diluted | -3.1 | -1.54 | -2.8 | -3.9 |
| Weighted Avg Shares Out | 257 | 256 | 255 | 255 |
| Weighted Avg Shares Out Dil | 257 | 256 | 255 | 255 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $37 | $45 | $65 |
| Interest Expense | $135 | $108 | $116 | $28 |
| Depreciation & Amortization | $0 | $236 | $236 | $236 |
| EBITDA | $78 | $417 | -$1,023 | -$1,210 |
| % Margin | 0.2% | 1.5% | -4.6% | -5.3% |