Zinc Media Group plc
ZIN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £32 | £40 | £30 | £17 |
| % Growth | -19.7% | 33.7% | 72% | – |
| Cost of Goods Sold | £18 | £24 | £20 | £11 |
| Gross Profit | £14 | £16 | £10 | £7 |
| % Margin | 44.5% | 39.5% | 33.9% | 38.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £3 | £4 | £2 | £1 |
| SG&A Expenses | £3 | £4 | £2 | £1 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £12 | £14 | £10 | £8 |
| Operating Expenses | £15 | £17 | £12 | £9 |
| Operating Income | -£1 | -£1 | -£2 | -£2 |
| % Margin | -2.7% | -3% | -5.9% | -13% |
| Other Income/Exp. Net | -£1 | -£1 | -£2 | -£0 |
| Pre-Tax Income | -£1 | -£2 | -£3 | -£3 |
| Tax Expense | -£1 | £0 | -£1 | -£0 |
| Net Income | -£4 | -£2 | -£2 | -£3 |
| % Margin | -10.9% | -4.9% | -7.6% | -14.4% |
| EPS | -0.15 | -0.091 | -0.12 | -0.16 |
| % Growth | -65.7% | 24.6% | 25% | – |
| EPS Diluted | -0.15 | -0.091 | -0.12 | -0.16 |
| Weighted Avg Shares Out | 23 | 22 | 18 | 16 |
| Weighted Avg Shares Out Dil | 24 | 22 | 18 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £1 | £1 | £0 | £0 |
| Depreciation & Amortization | £1 | £2 | £2 | £1 |
| EBITDA | £0 | £1 | -£1 | -£1 |
| % Margin | 1.5% | 1.9% | -4% | -5% |