Zinc Media Group plc
ZIN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | – | £18,224 | £14,084 | £22,153 |
| % Growth | – | 29.4% | -36.4% | – |
| Cost of Goods Sold | – | £8,888 | £9,028 | £14,641 |
| Gross Profit | – | £9,336 | £5,056 | £7,512 |
| % Margin | – | 51.2% | 35.9% | 33.9% |
| R&D Expenses | – | £0 | £0 | £0 |
| G&A Expenses | – | £3,216 | £0 | £0 |
| SG&A Expenses | – | -£3,574 | £6,790 | £7,562 |
| Sales & Mktg Exp. | – | £0 | £0 | £0 |
| Other Operating Expenses | – | £12,054 | £0 | £0 |
| Operating Expenses | – | £8,480 | £6,790 | £7,562 |
| Operating Income | – | £856 | -£1,734 | -£50 |
| % Margin | – | 4.7% | -12.3% | -0.2% |
| Other Income/Exp. Net | – | -£15 | -£487 | -£332 |
| Pre-Tax Income | – | £841 | -£2,221 | -£382 |
| Tax Expense | – | -£1,193 | £0 | -£27 |
| Net Income | – | -£907 | -£2,607 | -£367 |
| % Margin | – | -5% | -18.5% | -1.7% |
| EPS | – | -0.03 | -0.12 | -0.016 |
| % Growth | – | 75% | -645.3% | – |
| EPS Diluted | – | -0.03 | -0.12 | -0.016 |
| Weighted Avg Shares Out | – | 23,022 | 21,986 | 22,765 |
| Weighted Avg Shares Out Dil | – | 24,454 | 21,986 | 22,765 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | £11 | £15 | £7 |
| Interest Expense | – | £68 | £460 | £192 |
| Depreciation & Amortization | – | £610 | £734 | £949 |
| EBITDA | – | £1,519 | -£1,027 | £759 |
| % Margin | – | 8.3% | -7.3% | 3.4% |